Luxury Hut
upscale 2 bedroom villa
with a twist on Balinese style
Villa Price
Estimated passive income in 25 years
$ 1,224,537
Property Overview
Moroccan style semi-furnished one bedroom villa
25+5
yrs Leasehold
12 months
construction time
216m²
Line Size
120m²
Villa Size
146m²
Garden Size
19m²
Pool Size
The Location
Indonesian developer Ciputra is constructing 400 villas and hotels in the area, featuring luxury brands like Rosewood and Ritz-Carlton right around the corner from our land. With the super popular Potato Head Beach Club planning a second location in Kedungu, the area has excellent potential for sound investments.
2 Minutes toPigstone Beach
< 5 Minutes toBars & Restaurants
60 Minutes toto DPS Airport
Return on Investment
Key Numbers
15%
Anual ROI*
80%
⌀ Occupation*
$160
Nightly rate *
6.8
yrs to Breakeven
* Conservative prediction. Expected to increase significantly as Kedungu’s popularity grows over the next two years.
Profit Calculation
Total profit after 25 years at 80% occupancy:
Calculation based on a 3% nightly rate and 2% running costs increase per year. Detailed calculation.
Payment Structure
35% payment upon contract signing, followed by 2x 30% payments during construction, with the remaining 5% due upon completion.
Ownership
Leasehold 25 years + 5 years extension at market rate.
Luxury Hut
4 guests · 2 bedroom · 3 bathroom
Nestled in a serene location, our Luxury Villa is just a quick two-minute jaunt from Pigstone Beach. This 120 sqm masterpiece rests on a spacious 216 sqm leasehold plot. The villa will be ready 10 months after the first deposit is made, coming semi-furnished so you can add your personal flair. Designed for those seeking impressive comfort, this 2-bedroom, 3-bathroom gem is perfect for creating your own private paradise while staying near Bali’s lively scene.
More
Download Exposé
Why now to
Invest in Kedungu
Investing in Kedungu offers a rare opportunity for investors willing to make a quick move.
Located in the prime location of Kedungu, our spot offers stunning surfing beaches and tranquil surroundings. Just a quick 2 minute drive to popular beaches, cafes, gyms, and restaurants. History has consistently demonstrated that regions endowed with surfing spots witness robust development and yield higher returns on investment.
The real estate market in Kedungu presents an excellent opportunity for residential and commercial property investment. The area is experiencing an influx of high-net-worth individuals as well as anchor businesses. Government’s plan to develop the area as a tourist destination is expected to boost the real estate market significantly.
Upcoming Beach ClubPotato Head
Wide streetsNo traffic jams
UpcomingInternational School
Government-supportedDevelopment
Why to invest in the
Bali Real Estate Market
Bali is a highly sought-after destination for real estate, with land prices and development steadily increasing, especially in areas moving westward. The island’s growing popularity attracts numerous investors and developers eager to capitalize on the stunning scenery and tropical climate.
The Indonesian government has implemented a highly proactive policy aimed at significantly boosting the influx of foreign currency into the country through tourism. In conjunction with this initiative, Bali’s stringent building regulations, which restrict vertical development beyond 15 meters, provide a clear indicator of the next bustling region poised for growth.
The west coast of Bali is especially desirable due to its proximity to famous surf spots and beaches, as well as its relatively undeveloped state.
As demand continues to rise, prices and development are expanding in this region, making it an opportune time to invest before prices climb even higher.
Absolute Economic Contribution of Tourism
in Indonesia from 2014 to 2029
The Indonesian government has implemented a highly proactive policy aimed at significantly boosting the influx of foreign currency into the country through tourism. In conjunction with this initiative, Bali’s stringent building regulations, which restrict vertical development beyond 15 meters, provide a clear indicator of the next bustling region poised for growth.
Why Bali?
Bali is never going out of fashion. Stable increase in tourist arrivals since early 2000s. Newly built Ngurah Rai Airport is capable of handling 25 million arrivals annually.
Average occupancy in most popular areas of Canggu, Seminyak, Ubud, and Uluwatu never drops below 70%. Steady rental earnings throughout the year due to low seasonality.
Above average returns with low construction and operational costs. Airbnb-Arbitrage investment profits averaging at 25% Annually
Due its unique infrastructure Bali is becoming number one destination for location independent workers and digital nomads
Bali has been ranked as a top travel destination by Tripadvisor for two years.
Fitch Ratings assigns Indonesia a stable BBB grade, forecasting robust economic growth in the years ahead.
Forbes, one of the world’s most influential financial analysts, lists Bali as one of the top five investment destinations in the world.
Even during the pandemic, Bali remains the most popular destination for tourists from all over the world, according to a Booking.com survey.
Top BBC travel in the nomination “Best island in the world”.
U.S.News, ranks Bali 4th in the world in terms of investment attractiveness.
Why to
Invest with us
Live CCTV
– and weekly KPI-based reporting during construction
600+
workers
Full legal assistance
Professional consultation on company setup and bank account opening. You are fully legally protected.
Remote Transaction
No need to visit Bali for deal closure and document processing (via POA).
Airbnb ready and fully managed (optional)
From construction to property and guest management – we take care of it all. Enjoy peace of mind while maximizing your profits.
10-year foundation warranty
— ten times longer than the industry standard of just 1 year.
Contact Us
Get in touch with one of our team members
Roman Husemann
Co-Founder | Kalani Villas
I help investors turn their dream of a Bali property into a high-performing asset. As co-founder of Loa Villas, I focus on maximizing ROI through smart project planning, appealing design and end-to-end service that makes investing in Bali simple, secure and rewarding.
Dariusch Zadeh
Co-Founder | Kalani Villas
I bring German precision and hands-on expertise to every Loa Villas project. With a strong background in construction and project management, I make sure each villa is built to the highest standards—on time, on budget and with lasting value for our investors.
